BEIA B Relative Valuation - Beijer Alma AB

Watchlist Manager

Watchlist

Price: 230.5 SEK -0.22%

Market Cap: kr13.9B

	Beijer Alma AB STO:BEIA B	SE

Relative Value

The Relative Value of one BEIA B stock under the Base Case scenario is 274.69 SEK. Compared to the current market price of 230.5 SEK, Beijer Alma AB is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BEIA B Relative Value

Base Case

Undervaluation 16%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Beijer Alma AB STO:BEIA B	13.9B SEK	1.8	24.3	15	15
JP	F	Fujitec Co Ltd TSE:6406	2 720 795.8T JPY	0	0	12.8	15.8
JP	I	Ishii Iron Works Co Ltd TSE:6362	304.2T JPY	28 119.8	363 670.8	171 820.3	210 169.2
JP	S	Star Micronics Co Ltd TSE:7718	48T JPY	1.4	29.8	8.2	13.1
US		Parker-Hannifin Corp NYSE:PH	116.7B USD	5.7	33	23.2	28
JP		Freund Corp TSE:6312	16.9T JPY	607.7	8 494.3	4 698.9	5 768.3
JP		Mitsubishi Heavy Industries Ltd TSE:7011	14.9T JPY	3.2	54.4	26.5	38.9
SE		Atlas Copco AB STO:ATCO A	787.5B SEK	4.6	29.6	18.2	23.3
US		Illinois Tool Works Inc NYSE:ITW	76.5B USD	4.8	24.9	18	19.7
US		Barnes Group Inc NYSE:B	63.7B USD	3.7	12.7	6.2	7.6
SE		Sandvik AB STO:SAND	429B SEK	3.6	29.2	15.7	21.1

				Revenue Growth	P/S to Growth
SE		Beijer Alma AB STO:BEIA B	Average P/S: 2 614.2 1.8	12%	0.1
JP	F	Fujitec Co Ltd TSE:6406	0	9%	0
JP	I	Ishii Iron Works Co Ltd TSE:6362	28 119.8	N/A	N/A
JP	S	Star Micronics Co Ltd TSE:7718	1.4	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	5.7	8%	0.7
JP		Freund Corp TSE:6312	607.7	5%	121.5
JP		Mitsubishi Heavy Industries Ltd TSE:7011	3.2	7%	0.5
SE		Atlas Copco AB STO:ATCO A	4.6	6%	0.8
US		Illinois Tool Works Inc NYSE:ITW	4.8	4%	1.2
US		Barnes Group Inc NYSE:B	3.7	15%	0.2
SE		Sandvik AB STO:SAND	3.6	8%	0.4

				Earnings Growth	PEG
SE		Beijer Alma AB STO:BEIA B	Average P/E: 33 854.8 24.3	14%	1.7
JP	F	Fujitec Co Ltd TSE:6406	0	19%	0
JP	I	Ishii Iron Works Co Ltd TSE:6362	363 670.8	N/A	N/A
JP	S	Star Micronics Co Ltd TSE:7718	29.8	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	33	11%	3
JP		Freund Corp TSE:6312	8 494.3	29%	292.9
JP		Mitsubishi Heavy Industries Ltd TSE:7011	54.4	22%	2.5
SE		Atlas Copco AB STO:ATCO A	29.6	10%	3
US		Illinois Tool Works Inc NYSE:ITW	24.9	7%	3.6
US		Barnes Group Inc NYSE:B	12.7	17%	0.7
SE		Sandvik AB STO:SAND	29.2	15%	1.9

				EBITDA Growth	EV/EBITDA to Growth
SE		Beijer Alma AB STO:BEIA B	Average EV/EBITDA: 16 060.3 15	19%	0.8
JP	F	Fujitec Co Ltd TSE:6406	12.8	26%	0.5
JP	I	Ishii Iron Works Co Ltd TSE:6362	171 820.3	N/A	N/A
JP	S	Star Micronics Co Ltd TSE:7718	8.2	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	23.2	12%	1.9
JP		Freund Corp TSE:6312	4 698.9	N/A	N/A
JP		Mitsubishi Heavy Industries Ltd TSE:7011	26.5	20%	1.3
SE		Atlas Copco AB STO:ATCO A	18.2	9%	2
US		Illinois Tool Works Inc NYSE:ITW	18	5%	3.6
US		Barnes Group Inc NYSE:B	6.2	21%	0.3
SE		Sandvik AB STO:SAND	15.7	9%	1.7

				EBIT Growth	EV/EBIT to Growth
SE		Beijer Alma AB STO:BEIA B	Average EV/EBIT: 19 647.3 15	8%	1.9
JP	F	Fujitec Co Ltd TSE:6406	15.8	N/A	N/A
JP	I	Ishii Iron Works Co Ltd TSE:6362	210 169.2	N/A	N/A
JP	S	Star Micronics Co Ltd TSE:7718	13.1	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	28	16%	1.8
JP		Freund Corp TSE:6312	5 768.3	N/A	N/A
JP		Mitsubishi Heavy Industries Ltd TSE:7011	38.9	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	23.3	10%	2.3
US		Illinois Tool Works Inc NYSE:ITW	19.7	6%	3.3
US		Barnes Group Inc NYSE:B	7.6	23%	0.3
SE		Sandvik AB STO:SAND	21.1	12%	1.8

Beijer Alma AB
STO:BEIA B

Relative Value

Valuation Multiples

Multiples Across Competitors

BEIA B Competitors Multiples
Beijer Alma AB Competitors

See Also

Company

Help

Tools

Stocks

Beijer Alma AB STO:BEIA B

Relative Value

Valuation Multiples

Multiples Across Competitors

BEIA B Competitors Multiples Beijer Alma AB Competitors

See Also

Company

Help

Tools

Stocks

Beijer Alma AB
STO:BEIA B

BEIA B Competitors Multiples
Beijer Alma AB Competitors